The Brook at Knox Ridge

Northeast San Antonio

Cashflow & Annual Return

First Year Gain

$27,849*

*based on rent both sides and 4.4% equity appreciation.

Description & Expense Summary

Converse, TX 78109

Total Duplex Units: 49

New duplex with 10 years warranty. 3 Bedrooms, 2 Baths, 2 Car Garage on each side.
Price
$397,900
Suggested Rent
$1,595 per side
Taxes
2.389%
Cash on Cash
Return on Investment
HOA Fees
$895 per duplex annually
Leasing Fee
60% of one month's rent
Management Fee
7 of collected rent
Utilities
All paid by tenant

Investment Information

  1. Warranty Group
  2. Our Preferred Property Management Companies are available and vetted but not required
  3. Our Preferred Mortgage Companies are available and vetted but not required
  4. MATHOM LTD. Pays the Owner’s Title Policy and Survey (in effect a discount)

Home Owners Association Responsibilities

  1. Keep quality of subdivision at a high level
  2. Maintains front yard and yard outside fence lines
  3. Xeriscape front yards
  4. All underground utilities for a clean look

Plat Map

Touch map to enlarge

Availability

Status Block Lot Address Plan Close Date
2 - Coming Soon 30 1 9110 #1 & #2 Canyon Bend 4093
2 - Coming Soon 30 2 9106 #1 & #2 Canyon Bend 4093
2 - Coming Soon 30 3 9102 #1 & #2 Canyon Bend 4093
2 - Coming Soon 30 4 5503 #1 & #2 Haven Springs 4093
2 - Coming Soon 30 5 5507 #1 & #2 Haven Springs 4093
2 - Coming Soon 30 6 5522 #1 & #2 Haven Springs 4093
2 - Coming Soon 30 7 5515 #1 & #2 Haven Springs 4093
2 - Coming Soon 30 8 5519 #1 & #2 Haven Springs 4093
2 - Coming Soon 30 9 5522 #1 & #2 Haven Springs 4093
2 - Coming Soon 30 10 5518 #1 & #2 Haven Springs 4093
2 - Coming Soon 30 11 5514 #1 & #2 Haven Springs 4093
2 - Coming Soon 30 12 5508 #1 & #2 Haven Springs 4093
2 - Coming Soon 30 13 9111 #1 & #2 Canyon Bend 4093
2 - Coming Soon 30 14 9203 #1 & #2 Canyon Bend 4093
2 - Coming Soon 30 15 9207 #1 & #2 Canyon Bend 4093
2 - Coming Soon 30 16 9211 #1 & #2 Canyon Bend 4093
2 - Coming Soon 30 17 9215 #1 & #2 Canyon Bend 4093
2 - Coming Soon 30 18 9219 #1 & #2 Canyon Bend 4093
2 - Coming Soon 30 19 9223 #1 & #2 Canyon Bend 4093
2 - Coming Soon 30 20 9228 #1 & #2 Groff Landing 4093
2 - Coming Soon 30 21 5511 #1 & #2 Heaven Spring 4093
2 - Coming Soon 30 22 9220 #1 & #2 Groff Landing 4093
2 - Coming Soon 30 23 9216 #1 & #2 Groff Landing 4093
2 - Coming Soon 30 24 9212 #1 & #2 Groff Landing 4093
2 - Coming Soon 30 25 9208 #1 & #2 Groff Landing 4093
2 - Coming Soon 30 26 9204 #1 & #2 Groff Landing 4093
2 - Coming Soon 30 27 9209 #1 & #2 Groff Landing 4093
2 - Coming Soon 30 28 9213 #1 & #2 Groff Landing 4093
2 - Coming Soon 30 29 9217 #1 & #2 Groff Landing 4093
2 - Coming Soon 30 30 9221 #1 & #2 Groff Landing 4093
2 - Coming Soon 30 31 9225 #1 & #2 Groff Landing 4093
2 - Coming Soon 30 32 9229 #1 & #2 Groff Landing 4093
2 - Coming Soon 30 33 5611 #1 & #2 Rio Canyon 4093
2 - Coming Soon 30 34 5615 #1 & #2 Rio Canyon 4093
2 - Coming Soon 31 1 9204 #1 & #2 Canyon Bend 4093
2 - Coming Soon 31 2 9208 #1 & #2 Canyon Bend 4093
2 - Coming Soon 31 3 9212 #1 & #2 Canyon Bend 4093
2 - Coming Soon 31 4 9216 #1 & #2 Canyon Bend 4093
2 - Coming Soon 31 5 9220 #1 & #2 Canyon Bend 4093
2 - Coming Soon 31 6 9224 #1 & #2 Canyon Bend 4093
2 - Coming Soon 31 7 9302 #1 & #2 Canyon Bend 4093
2 - Coming Soon 31 8 9306 #1 & #2 Canyon Bend 4093
2 - Coming Soon 31 9 5502 #1 & #2 Rio Canyon 4093
2 - Coming Soon 31 10 5506 #1 & #2 Rio Canyon 4093
2 - Coming Soon 31 11 5510 #1 & #2 Rio Canyon 4093
2 - Coming Soon 31 12 5514 #1 & #2 Rio Canyon 4093
2 - Coming Soon 31 13 5518 #1 & #2 Rio Canyon 4093
2 - Coming Soon 31 14 5602 #1 & #2 Rio Canyon 4093
2 - Coming Soon 31 15 5606 #1 & #2 Rio Canyon 4093