icon-menu menu

Estates At College Station

College Station, TX

Cashflow & Annual Return

First Year Gain

*based on rent both sides and 4.4% equity appreciation.

Description & Expense Summary

George Bush Dr East & Holleman Dr East
College Station, TX 77843

Total Duplex Units: 37

BFR SFH, 1/2 mile from the A&M campus. Potential 37 units.
Suggested Rent
$3,600 per side
Cash on Cash
Return on Investment
HOA Fees
Leasing Fee
Management Fee

Investment Information

  1. Warranty Group
  2. Our Preferred Property Management Companies are available and vetted but not required
  3. Our Preferred Mortgage Companies are available and vetted but not required
  4. MATHOM LTD. Pays the Owner’s Title Policy and Survey (in effect a discount)

Home Owners Association Responsibilities

  1. Keep quality of subdivision at a high level
  2. Maintains front yard and yard outside fence lines
  3. Xeriscape front yards
  4. All underground utilities for a clean look

Plat Map

Touch map to enlarge


Status Block Lot Address Plan Close Date